| Schedule of property, plant and equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Machinery |
|
|
|
|
leasehold |
|
|
|
|
|
|
|
|
Furniture and |
|
Office |
|
and |
|
Auto and |
|
improvements, |
|
Construction in |
|
|
|
|
|
fixtures |
|
equipment |
|
equipment |
|
trucks |
|
and land |
|
Progress |
|
Total |
Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of January 1, 2020 |
|
$ |
923,391 |
|
$ |
312,486 |
|
$ |
1,871,195 |
|
$ |
130,298 |
|
$ |
17,732,014 |
|
$ |
17,146,625 |
|
$ |
38,116,009 |
As of December 31, 2020 |
|
$ |
1,075,916 |
|
$ |
509,355 |
|
$ |
6,733,139 |
|
$ |
189,551 |
|
$ |
45,641,170 |
|
$ |
18,600,528 |
|
$ |
72,749,659 |
As of December 31, 2021 |
|
$ |
2,830,633 |
|
$ |
4,488,246 |
|
$ |
18,992,318 |
|
$ |
1,021,291 |
|
$ |
161,994,300 |
|
$ |
95,853,330 |
|
$ |
285,180,118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of January 1, 2020 |
|
$ |
94,140 |
|
$ |
41,736 |
|
$ |
118,375 |
|
$ |
13,978 |
|
$ |
694,919 |
|
$ |
– |
|
$ |
963,148 |
As of December 31, 2020 |
|
$ |
276,450 |
|
$ |
142,822 |
|
$ |
360,674 |
|
$ |
54,104 |
|
$ |
2,811,529 |
|
$ |
– |
|
$ |
3,645,579 |
As of December 31, 2021 |
|
$ |
589,608 |
|
$ |
457,477 |
|
$ |
1,809,223 |
|
$ |
219,632 |
|
$ |
6,882,012 |
|
$ |
– |
|
$ |
9,957,952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of January 1, 2020 |
|
$ |
829,251 |
|
$ |
270,750 |
|
$ |
1,752,820 |
|
$ |
116,320 |
|
$ |
17,037,095 |
|
$ |
17,146,625 |
|
$ |
37,152,861 |
As of December 31, 2020 |
|
$ |
799,466 |
|
$ |
366,533 |
|
$ |
6,372,465 |
|
$ |
135,447 |
|
$ |
42,829,641 |
|
$ |
18,600,528 |
|
$ |
69,104,080 |
As of December 31, 2021 |
|
$ |
2,241,025 |
|
$ |
4,030,769 |
|
$ |
17,183,095 |
|
$ |
801,659 |
|
$ |
155,112,288 |
|
$ |
95,853,330 |
|
$ |
275,222,166 |
|