v3.22.4
RIGHT-OF-USE ASSETS & LEASE LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure of quantitative information about right-of-use assets [line items]  
Schedule of Information related to operating and finance leases

December 31, 2022

December 31, 2021

 

    

Operating Leases

    

Finance Leases

    

Operating Leases

    

Finance Leases

 

Incremental borrowing rate (weighted average)

 

11.98

%  

9.68

%  

12.66

%  

11.76

%

Weighted average remaining lease term

 

13.04

yrs

4.90

yrs

14.01

yrs

2.81

yrs

Schedule of maturities of contractual lease liabilities

    

Operating Leases

    

Finance Leases

    

Total

2023

    

$

28,694

$

12,862

$

41,556

2024

 

28,362

11,395

39,757

2025

 

27,919

5,466

33,385

2026

 

27,276

3,390

30,666

2027

 

26,007

2,302

28,309

2028 and beyond

236,700

8,356

245,056

Total undiscounted lease liabilities

 

374,958

43,771

418,729

Impact of discounting

(232,067)

(9,029)

(241,096)

Total present value of minimum lease payments

$

142,891

$

34,742

$

177,633

Schedule of payments related to leases

Year Ended

    

December 31, 2022

    

December 31, 2021

Lease liabilities - operating

Lease liabilities - operating expense, COGS

$

8,946

$

4,818

Lease liabilities - operating expense, G&A

 

14,795

 

8,518

Lease liabilities - finance

 

 

Amortization of right-of-use assets, COGS

 

4,858

 

1,050

Amortization of right-of-use assets, G&A

 

188

 

76

Interest on lease liabilities - finance, COGS

 

2,525

 

720

Interest on lease liabilities - finance, G&A

 

58

 

320

Total lease expense

$

31,370

$

15,502